$304,936
NAL Estimated Property Value20607 Cypress Breeze Dr, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,703 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1245220060006
Lot Number6
SubdivisionCanyon Village At Cypress Springs
Land UseResidential
Legal DescriptionLT 6 BLK 6 CANYON VILLAGE AT CYPRESS SPRINGS SEC 2
Census Tract543005
Assessed Land Value$52,360
Assessed Improvement Value$252,576
Assessment Year2025
Investor Tools
$304,936
Estimated Property Value
$278,855Estimated Mortgage Balance
$26,081Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,315
$304,936
2025
$52,360
$252,576
$304,936
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,315
$304,936
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$293,584
Yes
First
Aug 31, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,855
$26,081
8%
91%
$1,761/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,311/mo
+$939/mo
12.8%
