$554,000
NAL Estimated Property Value20609 Meridian Blvd, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDryer, Dishwasher, Gas Cooktop, Disposal, Gas Range, Gas Water Heater, Microwave, Refrigerator, Water Softener Owned, Washer
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,821 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02885708150000
Lot Number3
SubdivisionCommons At Rowe Lane Phs I The
Land UseResidential
Legal DescriptionLOT 3 BLK I COMMONS AT ROWE LANE PHS I THE
Census Tract046600
Assessed Land Value$47,058
Assessed Improvement Value$442,156
Assessment Year2025
About this property
AMAZING MERCEDES HOMES BUILT IN 2007 4 BEDROOMS (MASTER DOWN), 3.5 BATHS 2 CAR GARAGE WITH GARAGE DOOR OPENER... GAME ROOM AND SEPARATE MEDIA/THEATER, 3 BEDROOMS UPSTAIRS. VERY BRIGHT, OPEN FLOOR PLAN WITH GRANITE COUNTER TOPS, UNDER MOUNT KITCHEN SINK, NICE BACK YARD WITH PERFECT SUN ORIENTATION FOR THOSE BBQ PARTIES. PLUMBED FOR WATER SOFTENER & LOVELY VIEW OF THE COMMUNITY POND AND RECREATIONAL AREA/COMMUNITY CENTER. HIKE/BIKE TRAIL ACCESS ACROSS THE STREET. A WONDERFUL COMMUNITY COME SEERestrictions: Yes
Investor Tools
$554,000
Estimated Property Value
$432,910Estimated Mortgage Balance
$121,090Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,324 /month
Positive
Cash Flow Estimate:
$1,108 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$993/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,149
$489,214
2025
$47,058
$442,156
$489,214
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,149
$489,214
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$440,000
No
First
Jun 16, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$432,910
$115,090
21%
78%
$2,639/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$2,839/mo
$-239/mo
5.6%
