$774,000
NAL Estimated Property Value2061 S Shore Blvd, Montgomery, TX, 77356
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesTrash Compactor, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,757 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8885-02-00200
Lot Number2
SubdivisionSouth Shore Estates
Land UseResidential
Legal DescriptionS888502 - SOUTH SHORE ESTATES 02, BLOCK 1, LOT 2
Census Tract694308
Assessed Land Value$172,304
Assessed Improvement Value$476,665
Assessment Year2025
About this property
Lakefront property in secluded Gated Neighborhood. Recently replaced Roof (Feb 2023), Primary Bath Remodel (Oct 2020), 100 Year Galvanized Steel Bulkhead (Oct 2023) and UV Window Coverings (July 2020) and Automatic Window Shades in Living Room and Breakfast Nook (Aug 2025). This house allows for all the peace a quiet of Lake Life while still being less than 5 minutes from Historic Downtown Montgomery, Walmart Supercenter, and tons of Restaurants.
Investor Tools
$774,000
Estimated Property Value
$382,752Estimated Mortgage Balance
$391,248Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,920 /month
Positive
Cash Flow Estimate:
$1,640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,356/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,404
$648,969
2025
$172,304
$476,665
$648,969
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,404
$648,969
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$424,000
No
First
Apr 8, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$382,752
$394,248
50%
49%
$2,543/mo
