$427,407
NAL Estimated Property Value20620 Kearney Hill Rd, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Double Oven, Free-Standing Range, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,787 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02865504040000
Lot Number28
SubdivisionMeadows Of Blackhawk Phs 5
Land UseResidential
Legal DescriptionLOT 28 BLK A MEADOWS OF BLACKHAWK PHS 5
Census Tract046800
Assessed Land Value$52,635
Assessed Improvement Value$437,831
Assessment Year2025
About this property
Entertainer’s paradise in Blackhawk! Huge kitchen completely open to living room, great for entertaining. “Oven and a half” range with 4 gas burners and a griddle. Check out the outdoor kitchen with custom patio, built-in grill hooked up to natural gas line, sink, cooler, searing burner, and pizza oven. Large yard with peaceful koi pond. 4th bedroom has wood flooring and French doors, would make a great office. Enjoy the fantastic schools and all the amenities that Blackhawk has to offer!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$427,407
Estimated Property Value
$230,383Estimated Mortgage Balance
$197,496Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,564 /month
Positive
Cash Flow Estimate:
$855 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$754/month
$82/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,911
$427,407
2025
$52,635
$437,831
$490,466
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,911
$427,407
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$259,845
No
First
Jun 5, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,383
$197,024
46%
54%
$1,558/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,640/mo
+$960/mo
7.3%
