$357,402
NAL Estimated Property Value20622 Orange Poppy Drive, Cypress, TX, 77433
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size10,838 sqft
Building Information
Year Built2012
Garage Spaces3
Land Information
APN1274360040013
Lot Number13
SubdivisionFairfield Village North
Land UseResidential
Legal DescriptionLT 13 BLK 4 FAIRFIELD VILLAGE NORTH SEC 6
Census Tract555704
Assessed Land Value$73,616
Assessed Improvement Value$283,786
Assessment Year2025
About this property
Multiple offers! Offer deadline Sept 28th 3pm Welcome Home! This 3 bed 2 bath home features a 3 CAR GARAGE & a pool that sits on a double lot. Open floor plan, tons of storage in kitchen with large island. Never flooded. Roof - 2012, AC is NEW 2023, Water Heater - 2012. Stainless steel appliances & granite countertops. Needs TLC - paint, bedroom flooring, primary bathroom shower door, minor caulking & back door is scratched from dogs. Primary bathroom has double sinks. Home is being sold AS-IS.
Investor Tools
$357,402
Estimated Property Value
$255,594Estimated Mortgage Balance
$101,808Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,144 /month
Positive
Cash Flow Estimate:
$715 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
$1,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,266
$357,402
2025
$73,616
$283,786
$357,402
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,266
$357,402
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Federal Credit Union
Conventional
$262,600
No
First
Nov 4, 2024
Dec 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,594
$101,808
28%
72%
$1,575/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$2,875/mo
$-355/mo
8.5%
