$515,900
NAL Estimated Property Value20623 Gable Ridge Dr, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,714 sqft
Building Information
Year Built2000
Garage Spaces2
Land Information
APN1199730010003
Lot Number3
SubdivisionKelliwood Gardens
Land UseResidential
Legal DescriptionLT 3 BLK 1 KELLIWOOD GARDENS SEC 2
Census Tract454901
Assessed Land Value$88,594
Assessed Improvement Value$427,306
Assessment Year2025
About this property
Great location close to major highways, shopping, medical and schools. Incredibly maintained 5 bedroom home with sparkling pool on an oversized not with no rear neighbors. Gleaming hardwoods throughout all common areas, study down with French doors. Large family area overlooks pool area while open concept to kitchen and breakfast area. Dual game rooms upstairs long with 4 additional bedrooms with bathrooms in between. The 2 car oversized garage is spotless with tiled flooring. Home is pristine and owner is hoping the tenant will be the same!
Investor Tools
$515,900
Estimated Property Value
$59,352Estimated Mortgage Balance
$456,548Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,095 /month
Positive
Cash Flow Estimate:
$1,032 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$989/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,285
$515,900
2025
$88,594
$427,306
$515,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,285
$515,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Mtg
N/A
$228,950
N/A
First
May 31, 2001
Jun 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$59,352
$456,548
88%
12%
$0/mo
