$293,507
NAL Estimated Property Value20627 Marigold Meadow St, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,554 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1397900070040
Lot Number40
Land UseResidential
Legal DescriptionLT 40 BLK 7 JASMINE HEIGHTS SEC 9
Census Tract542203
Assessed Land Value$51,200
Assessed Improvement Value$242,307
Assessment Year2025
About this property
Beautiful well maintained one story home in the highly desired neighborhood of Jasmine Heights. Built by the number one builder in the nation DR Horton. Open floor concept, perfect for guest who love to entertain. Also includes a dining room area for your traditional or flexible needs. 3 bed room, two baths, radiant barrier protection in the attic, tankless water heater, also smart house ready!
Investor Tools
$293,507
Estimated Property Value
$265,369Estimated Mortgage Balance
$28,138Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,761 /month
Positive
Cash Flow Estimate:
$587 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
$320/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,170
$293,507
2025
$51,200
$242,307
$293,507
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,170
$293,507
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$281,300
No
First
Apr 5, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,369
$28,138
9%
90%
$1,687/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,007/mo
+$143/mo
8.8%
