Last 24 Hours
$561,815
NAL Estimated Property Value2067 Leatherwood Lane, Denton, TX, 76210
Off Market
3 Beds
2 Bath
1,733 Sq Ft
Unimproved Land
Built in 1974Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size5 acres
Building Information
Year Built1974
Stories1
Roof Type105
Land Information
APNR37779
SubdivisionJ.S. Dickson
Land UsePublic Works
Legal DescriptionA0342A J.S. DICKSON, TR 14, 5.0 ACRES, OLD DCAD TR 1G
Census Tract021423
Assessed Land Value$561,815
Assessment Year2025
About this property
Five full acres right by Guyer HS POW! Too many trees to count. Far enough away from Teasley where you can't hear the road noise. This unique property has an existing house you can remodel or scrape the lot and build your custom home on. Country living all while being close to shopping, schools, and restaurants. Buyer and buyer's agent to verify all.
Investor Tools
$561,815
Estimated Property Value
$317,991Estimated Mortgage Balance
$243,824Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,371 /month
Positive
Cash Flow Estimate:
$1,124 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$864/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,555
$561,815
2025
$561,815
N/A
$561,815
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,555
$561,815
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank And Trust Co Inc
Unknown
$341,250
No
First
Sep 19, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,991
$243,824
43%
57%
$2,046/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$2,046/mo
+$344/mo
5.1%
12.4%