$228,000
NAL Estimated Property Value207 Blackfoot Dr, Harker Heights, TX, 76548
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Tile, Wood
Building Information
Year Built1989
Stories1
Roof Type105
Garage Spaces2
Land Information
APN68499
Lot Number19
SubdivisionSkipcha Mountain Estates Phase Three
Land UseResidential
Legal DescriptionSKIPCHA MOUNTAIN ESTATES PHASE THREE, BLOCK 012, LOT 0019
Census Tract021905
Assessed Land Value$52,000
Assessed Improvement Value$157,964
Assessment Year2025
Investor Tools
$228,000
Estimated Property Value
$142,187Estimated Mortgage Balance
$85,813Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,710
$209,964
2025
$52,000
$157,964
$209,964
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,710
$209,964
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goodleap Llc
Conventional
$156,000
No
First
Sep 20, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,187
$85,813
37%
62%
$936/mo
