$1,900
207 E Garfield St, San Juan, TX, 78589
On Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesMicrowave
Exterior
Exterior FeaturesNone
Lot Size6,599 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APND7111-01-000-0074-00
Lot Number74
SubdivisionDos Arbolitos Ph 1 - Spa
Land UseResidential
Legal DescriptionDOS ARBOLITOS PH 1 LOT 74
Census Tract021808
Assessed Land Value$50,160
Assessed Improvement Value$189,779
Assessment Year2025
About this property
Beautiful 4-bedroom, 3-bathroom home conveniently located near Raul Longoria and less than 5 minutes from the expressway. This home features a spacious 2-car garage, washer and dryer, stove, and refrigerator included. The primary suite offers his-and-her vanities and separate walk-in closets, providing plenty of space and comfort. Great location close to schools, shopping, dining, and major roadways. Schedule your showing today!
Investor Tools
$195,984Estimated Mortgage Balance
$77,425Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,155
$239,939
2025
$50,160
$189,779
$239,939
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,155
$239,939
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$206,196
Yes
First
Sep 16, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,984
$76,016
27%
72%
$1,262/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$1,262/mo
$-121/mo
5.0%
