$7,500
207 Fidelity St, College Station, TX, 77840
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Dryer, Washer
Exterior
Lot Size10,877 sqft
Building Information
Year Built2024
Stories2
Roof Type105
Land Information
APN649100-0006-0030
Lot Number3,25,LO
SubdivisionWest Park (Cs)
Land UseResidential
Legal DescriptionWEST PARK (CS), BLOCK 6, LOT 3 & 25' OF 2
Census Tract001608
Assessed Land Value$384,758
Assessed Improvement Value$286,096
Assessment Year2025
About this property
Be the 1st to live in this New Construction 6-bed 6.5-bath home at UNBEATABLE LOCATION 0.7 miles from Kyle Field! Multiple living rooms and laundry rooms. Each bedroom has a massive walk-in closet and private bathroom. Huge backyard. Pictures will be updated as construction continues. Scheduled completion in Summer 2025. Move in August 1, 2025. No pets. No smoking. Individual leases.
Investor Tools
$0Estimated Mortgage Balance
$670,854Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,025 /month
Positive
Cash Flow Estimate:
$1,342 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$957/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,127
$670,854
2025
$384,758
$286,096
$670,854
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,127
$670,854
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$670,854
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
N/A
+$1,480/mo
2.6%
