$198,000
NAL Estimated Property Value207 Kelly Ln, Baytown, TX, 77521
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Range, Dishwasher, Oven, Refrigerator
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size6,996 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APN0940250000010
Lot Number10
SubdivisionGlen Arbor
Land UseResidential
Legal DescriptionLT 10 BLK 11 GLEN ARBOR SEC 6
Census Tract253700
Assessed Land Value$36,538
Assessed Improvement Value$138,619
Assessment Year2025
About this property
Looking for a great investment home? This one is it! Two bedrooms plus a study that could be easily converted back to a third bedroom. Spacious living room with corner fireplace. Large fenced backyard. Two car garage. Covered storage on the side. Great deal for the area!
Investor Tools
$198,000
Estimated Property Value
$0Estimated Mortgage Balance
$198,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,034
$175,157
2025
$36,538
$138,619
$175,157
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,034
$175,157
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$194,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
10.4%
