$1,584,399
NAL Estimated Property Value207 Majestic Arroyo Way, Austin, TX, 78738
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Double Oven, Energy Star Qualified Appliances, Gas Cooktop, Disposal, Microwave, Tankless Water Heater
FlooringCarpet, Stone, Tile
Exterior
Exterior FeaturesPrivate Yard, See Remarks, Barbecue
Lot Size19,071 sqft
Building Information
Year Built2013
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01358805050000
Lot Number7
SubdivisionLakeway Highlands Phs 1 Sec 5
Land UseResidential
Legal DescriptionLOT 7 BLK B LAKEWAY HIGHLANDS PHS 1 SEC 5
Census Tract035400
Assessed Land Value$1,052,588
Assessed Improvement Value$823,818
Assessment Year2025
About this property
Elegant sanctuary nestled high on a peaceful enclave. Offering endless views of Rough Hollow hill country & Lake Travis*NEW, Sparkling negative edge pool has waterfall spa accented by glass mosaic tile & 2 fire features*Sprawling outdoor living w fireplace, Summer kitchen & multi-level pool patios*Elegant plan w 3 bedrooms on main level each has ensuite baths*Kitchen has high level granite, professional SS appliance package with beautiful cabinetry & large Island*Barn doors, courtyard, wine grotto,*RING*Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,584,399
Estimated Property Value
$316,567Estimated Mortgage Balance
$1,268,448Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,506 /month
Positive
Cash Flow Estimate:
$3,169 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,115/month
$186/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,454
$1,584,399
2025
$1,052,588
$823,818
$1,876,406
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,454
$1,584,399
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$350,000
No
First
Apr 5, 2021
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,567
$1,300,433
80%
20%
$2,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$2,285/mo
+$735/mo
2.3%
