Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$424,000

NAL Estimated Property Value

207 S Waverly Dr, Dallas, TX, 75208

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,456 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.51 / sqft
Year BuiltBuilt in 1924

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Gas Range, Microwave, Washer
FlooringWood

Exterior

Lot Size7,238 sqft

Building Information

Year Built1924
Stories1
Roof Type105
Garage Spaces192

Land Information

APN00000270715000000
Lot Number21
SubdivisionSunset Hill Additon
Land UseResidential
Legal DescriptionSUNSET HILL ADDITON BLK 29/3447 LOT 21 INT202200243591 DD09092022 CO-DC 3447 029 02100 2003447 029
Census Tract005200
Assessed Land Value$170,000
Assessed Improvement Value$249,170
Assessment Year2025

About this property

Old world charm awaits you in your new home with 3 BR and 2 baths, separate dining room and graciously sized living room. Kitchen is spacious with granite counters and SS appliances incl. built-in microwave. Hall bath has been updated with gorgeous marble counters and tile. Conveniently located in a quiet neighborhood close to Bishop Arts and great restaurants. Relax or entertain friends and family on the large front porch. Backyard is completely fenced with fence 4ft at shortest point. Washer-dryer included. Written TR app and $40 app fee required. Up to 2 pets allowed on a case-by-case basis max 50 lbs. with no aggressive breeds. Non-refundable $250 pet fee. $2000 deposit. House income must be at least $6600.

Investor Tools

Property Icon
$424,000
Estimated Property Value
$331,969Estimated Mortgage Balance
$92,031Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,544 /month
Positive
Cash Flow Estimate:
$848 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$716/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,466
$419,170
2025
$170,000
$249,170
$419,170
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,466
$419,170

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$356,250
No
First
Sep 9, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,969
$92,031
21%
78%
$2,136/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,136/mo
$-164/mo
5.6%

City: Dallas

207 S Waverly Dr | Property Details | No Agent List