$1,142,000
NAL Estimated Property Value2070 Cove Park, Kemah, TX, 77565
Off Market
Highlights
Interior
Exterior
Lot Size9,670 sqft
Building Information
Year Built2023
Stories2
Roof Type105
Garage Spaces8
Land Information
APN3600-0004-0042-000
Lot Number41
SubdivisionGlen Cove Addn
Land UseVacant Land
Legal DescriptionABST 18 M MULDOON SUR LOTS 42,43,44 & E 9 FT OF LOT 41 BLK 4 GLEN COVE SUB AKA 42R LINKLATER ADDN MINOR PLAT
Census Tract721502
Assessed Land Value$272,390
Assessed Improvement Value$681,130
Assessment Year2025
About this property
Newly bulkheaded, graded, and ready to build, with unique restorationwetlands features, come see one of the last true waterfront residential lots on beautiful Clear Lake available at any price! New home construction is about to start on the paired adjoining lot. Your relaxed coastal lifestyle starts in the charming and well established Glen Cove neighborhood.
Investor Tools
$1,142,000
Estimated Property Value
$359,305Estimated Mortgage Balance
$782,695Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,852 /month
Positive
Cash Flow Estimate:
$2,284 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$962/month
$12/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,836
$953,520
2025
$272,390
$681,130
$953,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,836
$953,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Building Or Construction Loan
$375,000
No
First
May 8, 2023
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$359,305
$782,695
68%
31%
$2,158/mo
