$365,000
NAL Estimated Property Value20700 Jordyn Sterling St Ste Rling, Manor, TX, 78653
$421,972 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Oven
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesLighting, Private Yard
Lot Size8,703 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN02438202080000
Lot Number1
SubdivisionManor Heights Phs 3 Sec 2
Land UseOther / Unknown
Legal DescriptionMANOR HEIGHTS PHS 3 SEC 2 BLK J LOT 1
Census Tract045900
Assessed Land Value$85,133
Assessed Improvement Value$279,157
Assessment Year2025
About this property
Address: 20700 Jordyn Sterling Street Plan: Barron $487,520 4bd | 3ba | 2142 SqFt. | 1 story ENHANCED FEATURES | FLUID CONCEPT | HIGH CEILINGS The Barron plan features include: Extended Covered Patio - Palatial kitchen with Quartz Island – Flex Room - Large Picture Frame Windows - Tile Floors - Tray Ceilings - Fully Landscaped and Irrigated - Pre-Plumbed for Water Softener Loop - Available DEC 23’
Investor Tools
$365,000
Estimated Property Value
$406,689Estimated Mortgage Balance
$365,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$421,971
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,925 /month
Positive
Cash Flow Estimate:
$975 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$809/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,885
$364,290
2025
$85,133
$279,157
$364,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,885
$364,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clm Mortgage Inc
Credit Line (Revolving) / Heloc
$425,315
No
First
Dec 7, 2023
Aug 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,689
N/A
0%
111%
$2,550/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,690/mo
$2,700/mo
$-10/mo
8.8%
