$269,900
20702 Dappled Ridge Way, Humble, TX, 77338
Pending
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringVinyl Plank
Exterior
Lot Size6,813 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1246940040004
Lot Number4
SubdivisionCypresswood Point
Land UseResidential
Legal DescriptionLT 4 BLK 4 CYPRESSWOOD POINT SEC 1
Census Tract240906
Assessed Land Value$57,362
Assessed Improvement Value$237,955
Assessment Year2025
About this property
Charming 4-Bedroom, 2.5-Bath home in great location that offers comfort and functionality for any lifestyle. Nestled in a highly desirable neighborhood, it provides quick access to Lone Star College-Kingwood, Cypresswood Golf Club and Cypresswood Elementary School. Community amenities include a pool, splash pad and an outdoor pavilion. This one won’t last long schedule your showing today before it’s gone!
Investor Tools
$138,985Estimated Mortgage Balance
$156,332Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,772 /month
Positive
Cash Flow Estimate:
$591 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,117
$295,317
2025
$57,362
$237,955
$295,317
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,117
$295,317
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sykes Equity Llc
Building Or Construction Loan
$140,000
No
First
Jan 31, 2026
Feb 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,985
$156,332
52%
47%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,440/mo
+$786/mo
9.0%
