$416,000
NAL Estimated Property Value20703 Cottondale Court, Katy, TX, 77450
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,536 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1194490010033
Lot Number33
SubdivisionCinco Ranch Equestrian Village
Land UseResidential
Legal DescriptionLT 33 BLK 1 CINCO RANCH EQUESTRIAN VILLAGE SEC 1
Census Tract454902
Assessed Land Value$72,652
Assessed Improvement Value$325,780
Assessment Year2025
About this property
4-bedroom, 3-bath home located on a cul-de-sac in Cinco Ranch, Katy. The home offers a practical layout with a bright living area, open kitchen with an island, and a two-story entry. Features include new roof, wood flooring, high ceilings and good-sized bedrooms. The backyard offers space for outdoor use and privacy. Zoned to Katy ISD and close to shopping, dining, Schools, Willow Fork Country Club, Equestrian Center and easy access to major highways.
Investor Tools
$416,000
Estimated Property Value
$151,541Estimated Mortgage Balance
$264,459Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,568 /month
Positive
Cash Flow Estimate:
$856 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$436/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,149
$398,432
2025
$72,652
$325,780
$398,432
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,149
$398,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$214,700
No
First
Jun 12, 2013
Jul 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,541
$264,459
63%
36%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$1,500/mo
+$1,330/mo
8.2%
