$310,000
20703 Ranch Mill Ln, Cypress, TX, 77433
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Dryer, Washer
Exterior
Lot Size6,251 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1347240020018
Lot Number18
SubdivisionPine Creek At Canyon Lakes West
Land UseResidential
Legal DescriptionLT 18 BLK 2 PINE CREEK AT CANYON LAKES WEST SEC 7
Census Tract543005
Assessed Land Value$58,108
Assessed Improvement Value$247,655
Assessment Year2025
About this property
4 BEDROOM, 2.5 BATH HOME IN A QUIET NEIGHBOHOOD. COMPLETELY UPGRADED APPLIANCES AND ACCESSORIES. HUGE MASTERS AND REASONABLY LARGE ROOMS TOO. DON'T MISS THIS ONE.
Investor Tools
$261,495Estimated Mortgage Balance
$75,505Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,022 /month
Positive
Cash Flow Estimate:
$674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
$1,250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,226
$305,763
2025
$58,108
$247,655
$305,763
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,226
$305,763
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Fha
$284,747
Yes
First
Jan 4, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,495
$75,505
22%
78%
$1,708/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,958/mo
+$292/mo
11.6%
