$550,000
20710 Westheimer Pkwy, Katy, TX, 77450
On Market
Highlights
Interior
Exterior
Lot Size2.50 acres
Building Information
Year Built2006
Land Information
APN1181830010002
Land UseCommercial
Legal DescriptionRES B BLK 1 MARSHALL FRY-WEST GOLF CENTER
Census Tract454902
Assessed Land Value$1,089,000
Assessed Improvement Value$1,578,775
Assessment Year2025
About this property
Easy to drive by to see. Lot can be used to build a day care center, School, spa or any office building. Endless opportunities
Investor Tools
$198,714Estimated Mortgage Balance
$2,470,309Estimated Equity
92% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,007 /month
Positive
Cash Flow Estimate:
$5,336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,112/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$48,011
$2,667,775
2025
$1,089,000
$1,578,775
$2,667,775
No
Tax History
Year
Tax Paid
Assessed Value
2024
$48,011
$2,667,775
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compass Bank
Commercial
$400,000
No
First
Jan 31, 2007
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,714
$2,469,061
92%
7%
$2,399/mo
