$342,000
NAL Estimated Property Value20726 Arrow Falls Ln, Richmond, TX, 77407
Recently Sold
8/26/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Freestanding Oven, Gas Oven, Microwave, Dishwasher
FlooringCarpet, Tile, Vinyl Plank
Exterior
Exterior FeaturesSprinkler System
Lot Size6,015 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APN3528-16-001-0160-907
Lot Number16
SubdivisionGrand Mission Estates Sec 16
Land UseResidential
Legal DescriptionGRAND MISSION ESTATES SEC 16, BLOCK 1, LOT 16
Census Tract672902
Assessed Land Value$81,000
Assessed Improvement Value$256,761
Assessment Year2025
About this property
Welcome to this charming MOVE-IN-READY 3-bed, 2-bath home built by Lennar in 2015. Featuring an open floor plan with a home office, granite counters in the open-concept kitchen, high ceilings, and luxury vinyl plank flooring in common areas. The property includes a separate Utility Room, sprinkler system, 3" blinds, gutters, covered patio, and spacious backyard. Conveniently located with easy access to the Westpark Tollway.
Investor Tools
$342,000
Estimated Property Value
$0Estimated Mortgage Balance
$342,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
$1,150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,929
$337,714
2025
$81,000
$256,761
$337,761
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,929
$337,714
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$342,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,150/mo
+$1,900/mo
10.7%
