$402,000
NAL Estimated Property Value20743 Beeston Glade Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,266 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1411050010028
Lot Number28
Land UseResidential
Legal DescriptionLT 28 BLK 1 WESTFIELD RANCH SEC 6
Census Tract542202
Assessed Land Value$71,379
Assessed Improvement Value$316,138
Assessment Year2025
Investor Tools
$402,000
Estimated Property Value
$422,472Estimated Mortgage Balance
$402,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,640 /month
Positive
Cash Flow Estimate:
$880 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,496
$387,517
2025
$71,379
$316,138
$387,517
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,496
$387,517
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$432,030
Yes
First
Feb 24, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$422,472
N/A
0%
105%
$2,591/mo
