$116,792
208 Bella Vista Cir, Odessa, TX, 79765
On Market
Highlights
Interior
Exterior
Lot Size11,892 sqft
Land Information
APNR000210063
Lot Number28
SubdivisionBella Vista Addition
Land UseResidential
Legal DescriptionACRES: 0.273 BLK: 001 LOT: 028 ADDN: BELLA VISTA ADDITION
Census Tract010125
Assessed Land Value$47,520
Assessment Year2025
About this property
Seize the opportunity to own an upscale homesite in Bella Vista, Odessa's newest luxury gated community. If you value privacy, security and location, Bella Vista will provide you with the peace of mind that you deserve. Build your Dream Home in Bella Vista!
Investor Tools
$0Estimated Mortgage Balance
$47,520Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$701 /month
Positive
Cash Flow Estimate:
$234 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$66/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$555
$47,520
2025
$47,520
N/A
$47,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$555
$47,520
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$47,520
100%
0%
$0/mo
