$258,000
NAL Estimated Property Value208 Burnett Dr, Baytown, TX, 77520
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Gas Range, Dishwasher
FlooringCarpet, Wood
Exterior
Lot Size12,802 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0730670070005
Lot Number5
SubdivisionLakewood
Land UseResidential
Legal DescriptionLT 5 LK 7 LAKEWOOD SEC A
Census Tract253300
Assessed Land Value$45,784
Assessed Improvement Value$133,118
Assessment Year2025
About this property
Welcome to this charming 3 bedroom home in Baytown! With ample storage, a fenced yard, and a double-oven in the kitchen, this property is perfect for families. The mobile island can serve as a breakfast table or a serving counter in the dining room. Located near I-10, Baytown boasts 50+ parks, 15+ miles of trails, and endless entertainment options. An additional 17-foot wide lot to the left/west side of the house is included, complete with a french drain. No HOA! Don't miss out on this gem at 208 Burnett!
Investor Tools
$258,000
Estimated Property Value
$169,740Estimated Mortgage Balance
$88,260Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$178,902
2025
$45,784
$133,118
$178,902
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$178,902
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$172,000
No
First
Aug 14, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,740
$90,260
34%
66%
$1,032/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,032/mo
+$1,194/mo
10.4%
