$242,000
NAL Estimated Property Value208 Cherokee Trl, Alvarado, TX, 76009
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size6,264 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN126.2373.01720
Lot Number12
Land UseResidential
Legal DescriptionLOT 12 BLK 3 INDIAN TRAILS PHASE 4
Census Tract130417
Assessed Land Value$45,000
Assessed Improvement Value$193,924
Assessment Year2025
About this property
Come check out this perfect starter home with tons of potential! There is a large POOL perfect for the hot summer days ahead. This gorgeous home includes 3 Bedrooms 2 Bathrooms and a 2 Car Garage. In the spacious primary bedroom, you'll find a large on-suite with two closets and a soaker tub. In the backyard, there is a storage shed perfect for lawn and pool equipment. If you're looking for a home with lots of charm and one that won't break the bank look no further.
Investor Tools
$242,000
Estimated Property Value
$233,412Estimated Mortgage Balance
$8,588Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,103
$238,924
2025
$45,000
$193,924
$238,924
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,103
$238,924
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usda
Usda
$247,000
Yes
First
May 24, 2023
May 2061
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,412
$8,588
3%
96%
$1,481/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,481/mo
+$446/mo
9.6%
