$452,000
NAL Estimated Property Value208 Circleview Drive N, Hurst, TX, 76054
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size9,596 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN25260-32-7
Lot Number7
SubdivisionMayfair Addition-Hurst
Land UseResidential
Legal DescriptionMAYFAIR ADDITION-HURST BLOCK 32 LOT 7
Census Tract113613
Assessed Land Value$80,000
Assessed Improvement Value$297,000
Assessment Year2025
Investor Tools
$452,000
Estimated Property Value
$395,496Estimated Mortgage Balance
$56,504Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$720/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,378
$377,000
2025
$80,000
$297,000
$377,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,378
$377,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$427,500
No
First
May 3, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$395,496
$56,504
12%
87%
$2,041/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,041/mo
+$429/mo
6.6%
