$363,000
NAL Estimated Property Value208 Harvard St, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size12,763 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR35472
Lot Number7
SubdivisionG A Mcnaughton 1st Addn
Land UseResidential
Legal DescriptionMC NAUGHTON G A 42-13 LOTS 7 BLK 10 GEO#332390750010 TAX CODES:SSM,WEU,WUS
Census Tract010200
Assessed Land Value$79,220
Assessed Improvement Value$258,180
Assessment Year2025
About this property
Come see this charmer! 3/2 house on 0.293 acre lot! Fresh paint through out home, beautiful wood floors, gorgeous fireplace and close to TSU. Come add your own touches to this adorable home! Property is an Estate sale no Seller's Disclosure or Survey and being sold IN AS IN CONDITION, NO REPAIRS. All information to be verified by the Buyer.
Investor Tools
$363,000
Estimated Property Value
$328,623Estimated Mortgage Balance
$34,869Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,745
$337,400
2025
$79,220
$258,180
$337,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,745
$337,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$332,500
No
First
Aug 25, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$328,623
$27,377
7%
91%
$1,994/mo
