$330,000
NAL Estimated Property Value208 Helena St, Bryan, TX, 77801
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringTile, Wood
Exterior
Lot Size8,137 sqft
Building Information
Year Built1956
Stories1
Land Information
APN277000-0002-0110
Lot Number11
SubdivisionFox
Land UseResidential
Legal DescriptionFOX, BLOCK 2, LOT 11
Census Tract001002
Assessed Land Value$112,128
Assessed Improvement Value$152,872
Assessment Year2025
About this property
Updated 4-bedroom, 3-bath home in an excellent location within biking distance to Texas A&M and conveniently near bus route #12. A new roof was installed in 2017, and the current owner has recently completed a remodel of one bathroom. The kitchen features granite countertops, tile flooring, and stainless steel appliances, complemented by original hardwood floors throughout the home. The backyard offers a spacious deck, carport, and a large built-in shed. Two bedrooms are currently leased through July 2027 at $1,300 per month. New a/c installed in 2023
Investor Tools
$330,000
Estimated Property Value
$0Estimated Mortgage Balance
$330,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,420
$265,000
2025
$112,128
$152,872
$265,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,420
$265,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$330,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,571/mo
N/A
+$1,571/mo
5.7%
