$494,000
NAL Estimated Property Value208 N Broadway St, Thorndale, TX, 76577
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringWood
Exterior
Lot Size18,295 sqft
Building Information
Year Built1945
Land Information
APNR27268
Lot Number5
Land UseResidential
Legal DescriptionS07050 CITY PARK-THORNDALE BLK 2 LOT 5
Census Tract950800
Assessed Land Value$49,030
Assessed Improvement Value$81,940
Assessment Year2025
About this property
Great Investment Opportunity For Those That Love to Renovate Homes! Walking Distance to Thorndale School. Home sits on a large lot that is just under a half acre.
Investor Tools
$494,000
Estimated Property Value
$0Estimated Mortgage Balance
$494,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,964 /month
Positive
Cash Flow Estimate:
$988 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,234
$130,970
2025
$49,030
$81,940
$130,970
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,234
$130,970
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$413,000
100%
0%
$0/mo
