Last 24 Hours
$584,000
NAL Estimated Property Value208 Randi Rd, Bellville, TX, 77418
Off Market
4 Beds
3 Bath
2,223 Sq Ft
Single Family Residence
$247.37 / sqft
Built in 2023Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms 3Exterior
Lot Size1.22 acres
Building Information
Garage Spaces2
Land Information
APN80836
Lot Number5
SubdivisionWest Hills Sub
Land UseResidential
Legal DescriptionWEST HILLS SUB LOT 5
Census Tract760502
Assessed Land Value$159,628
Assessed Improvement Value$421,969
Assessment Year2025
About this property
Small, rural area with spacious back porch views! This light and bright home is on a 1.22-acre lot. The 4 bedroom, 2 1/2 bath home also features high ceilings, in addition to large closets, mud bench, utility room, and lots of storage! Zoned to Bellville O'Bryant Primary for K-3rd and Bellville O'Bryant Intermediate for 4th/5th.
Investor Tools
$584,000
Estimated Property Value
$478,037Estimated Mortgage Balance
$105,963Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,504 /month
Positive
Cash Flow Estimate:
$1,168 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$872/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,544
$581,597
2025
$159,628
$421,969
$581,597
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$7,544
$581,597
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Arvest Bank
Conventional
$505,000
No
First
Jun 6, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$478,037
$192,963
28%
82%
$3,028/mo
12.4%