$1,092,000
NAL Estimated Property Value208 Retama Tree Trce, Liberty Hill, TX, 78642
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size2.11 acres
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APNR-15-3310-0101-0022
Lot Number22
Land UseResidential
Legal DescriptionS11987 - MESA VISTA RANCH PH 1, BLOCK 1, LOT 22, ACRES 2.111
Census Tract020208
Assessed Land Value$207,803
Assessed Improvement Value$873,335
Assessment Year2025
About this property
Don't miss this opportunity to own your piece of Hill Country heaven in charming Liberty Hill, TX! Mesa Vista Ranch is a unique 2+ acre ranch style community located in the prestigious LHISD. Bring your own builder and design the custom home of your dreams. Enjoy small town living in a country setting while being just minutes from big city conveniences. Enjoy panoramic views, gorgeous mature trees, park with stocked tank and a low HOA. Its time to love where you live!Restrictions: Yes
Investor Tools
$1,092,000
Estimated Property Value
$356,815Estimated Mortgage Balance
$735,905Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,552 /month
Positive
Cash Flow Estimate:
$2,184 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,602/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,764
$1,081,138
2025
$207,803
$873,335
$1,081,138
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,764
$1,081,138
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Round Top State Bank
Conventional
$400,000
No
First
Sep 28, 2020
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,815
$724,323
66%
33%
$2,399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,649/mo
$-233/mo
2.7%
