$323,406
NAL Estimated Property Value208 S Hickory St, Venus, TX, 76084
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,013 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN126.4430.02765
Lot Number6B
SubdivisionOriginal Venus
Land UseResidential
Legal DescriptionLOT 6B BLK 27 ORIGINAL VENUS
Census Tract130413
Assessed Land Value$50,000
Assessed Improvement Value$273,406
Assessment Year2025
About this property
Charming house in a quiet neighborhood on a corner lot. Lots of room for entertaining in this open floor plan with lots of light. Split bedrooms and granite throughout. This is an amazing opportunity, in Venus, with no HOA and easy access to highways.
Investor Tools
$323,406
Estimated Property Value
$290,676Estimated Mortgage Balance
$32,730Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,940 /month
Positive
Cash Flow Estimate:
$647 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$676/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,492
$323,406
2025
$50,000
$273,406
$323,406
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,492
$323,406
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$302,000
Yes
First
Apr 5, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,676
$32,730
10%
90%
$1,811/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,811/mo
+$161/mo
7.3%
