$230,000
NAL Estimated Property Value208 Village North Dr # O-208, Richardson, TX, 75081
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Refrigerator, Washer
FlooringLaminate, Tile, Vinyl
Exterior
Lot Size10.20 acres
Building Information
Year Built1973
Stories2
Roof Type105
Land Information
APN42197500000680000
SubdivisionRichardson Lifestyle Townhomes
Land UseResidential
Legal DescriptionRICHARDSON LIFESTYLE TOWNHOMES BLDG O APT 208 CE 0.596% INT202300133240 DD07052023 CO-DC 1975000006800 34219750000
Census Tract019024
Assessed Land Value$31,770
Assessed Improvement Value$198,230
Assessment Year2025
About this property
Cozy and well-maintained 3 bedroom 2 bathroom, two story condo with one covered and one opended assigned parking in Richardson ISD. Laminate flooring throughout, natural light from the sliding door in the kitchen, living area featuring vaulted ceiling. One bedroom downstairs with walk-in closet, adjoining bathroom with double vanity, a second single vanity for guest. Two bedrooms upstairs with shared bathroom, a laundry room with full size WD hookups in the hallway. Washer, Dryer and Refrigerator convey with condo.
Investor Tools
$230,000
Estimated Property Value
$0Estimated Mortgage Balance
$230,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,015
$230,000
2025
$31,770
$198,230
$230,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,015
$230,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$230,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$235/mo
+$2,075/mo
12.1%
