$333,770
NAL Estimated Property Value208 Wolfe St, Cedar Hill, TX, 75104
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size5,000 sqft
Building Information
Year Built1988
Stories2
Roof Type105
Garage Spaces2
Land Information
APN16036400010270000
Lot Number27
SubdivisionPinnacle At High Pointe
Land UseResidential
Legal DescriptionPINNACLE AT HIGH POINTE BLK 1 LT 27 INT201900161409 DD06212019 CO-DC 0364000102700 4CH03640001
Census Tract016530
Assessed Land Value$55,000
Assessed Improvement Value$278,770
Assessment Year2025
About this property
Beautifully renovated home featuring 4 bedrooms, 2 living areas, 2 dining areas and a dream kitchen with stainless steel appliances and gorgeous granite countertops. All of the bathrooms are remodeled with granite countertops too! Roof replaced in 2018! Freshly painted inside and out, replaced carpet and flooring, replaced fencing; all this and much more in 2017 and 2018!
Investor Tools
$333,770
Estimated Property Value
$257,571Estimated Mortgage Balance
$76,199Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,003 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,746
$333,770
2025
$55,000
$278,770
$333,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,746
$333,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$220,500
No
First
Feb 8, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,571
$76,199
22%
77%
$1,683/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$1,683/mo
+$1,387/mo
11.0%
