$327,537
NAL Estimated Property Value2080 Brisbon Street, Fate, TX, 75189
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,489 sqft
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNS5361-000E-0002-00-0R
Lot Number2
SubdivisionWoodcreek Ph 6k
Land UseResidential
Legal DescriptionWOODCREEK PH 6K, BLOCK E, LOT 2
Census Tract040405
Assessed Land Value$93,100
Assessed Improvement Value$234,437
Assessment Year2025
About this property
Beautiful, open floor plan with carpet in bedrooms only. Home is conveniently located, walking distance to elementary school, middle school and amenity center. Brick fence maintained by HOA, sprinkler system, split bedrooms, large laundry room, bright home with lots of natural light. One of the last five bedroom homes available in the nearly finished wonderful, highly sought after Woodcreek neighborhood.
Investor Tools
$327,537
Estimated Property Value
$188,048Estimated Mortgage Balance
$139,489Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,965 /month
Positive
Cash Flow Estimate:
$655 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$831/month
$282/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,329
$327,537
2025
$93,100
$234,437
$327,537
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,329
$327,537
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$217,550
No
First
Jul 25, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,048
$139,489
42%
57%
$1,305/mo
