Street View

1view

Owner Contacts

$486,000

NAL Estimated Property Value

2080 Pirtle Dr, Salado, TX, 76571

Off Market

4 Beds

3 Bath

2,737 Sq Ft

Single Family Residence

$187.43 / sqft

Built in 2012

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Exterior

Lot Size12,798 sqft

Building Information

Year Built2012

Stories2

Roof Type105

Garage Spaces2

Land Information

APN130156

Lot Number4

SubdivisionSalado Lakeview (Fka Cedar Knob Estates)

Land UseResidential

Legal DescriptionSALADO LAKEVIEW (FKA CEDAR KNOB ESTATES), BLOCK 001, LOT 0004

Census Tract023404

Assessed Land Value$90,000

Assessed Improvement Value$378,366

Assessment Year2025

About this property

ENJOY YOUR SPECTACULAR LAKE VIEW of Stillhouse Hollow Lake from your balcony with walking trail to the lake shore from your backyard. In Salado ISD but convenient to Ft. Hood & quick shopping/dining in Harker Heights. 4 bedrooms, (1 bedroom is versatile), 2.5 baths, 2 dining, 1 large living plus office. Open floor plan for family enjoyment. Over 2700 sf w/high ceiling in living room/foyer. Kitchen features walk-in pantry, granite counters, built in microwave & abundance of counter space. Laundry room has wash sink. Patio has outdoor kitchen (grill & fridge). Easy to care-for stained concrete floors downstairs. 2-car garage. Located on cul-de-sac in a semi-gated community. Home has been well-cared for & clean. Sit by fire in the living room or gaze at the lake from your hammock on the balcony. Any way you choose - you'll enjoy making this your home! Low tax rate! Seller will provide home warranty & will convey kitchen & outdoor refrigerators.

Investor Tools

$486,000

Estimated Property Value

$419,347Estimated Mortgage Balance

$67,370Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,078 /month

Positive

Cash Flow Estimate:

$1,026 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$772/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$468,366

2025

$90,000

$378,366

$468,366

Yes (2024)

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$468,366

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

University Fcu

$443,000

Yes

First

May 8, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$419,347

$54,653

11%

86%

$2,657/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area