$338,000
NAL Estimated Property Value20802 Louetta Oak Dr, Spring, TX, 77388
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size6,325 sqft
Building Information
Year Built2000
Garage Spaces2
Land Information
APN1204830030035
Lot Number35
SubdivisionLouetta Woods
Land UseResidential
Legal DescriptionLT 35 BLK 3 LOUETTA WOODS
Census Tract553403
Assessed Land Value$53,571
Assessed Improvement Value$264,474
Assessment Year2025
About this property
Beautifully updated two-story home zoned to Klein ISD. The home features 4 bedrooms, 2 full baths, 1 half bath, and a 2-car garage with laminate wood floors throughout the first floor. The kitchen showcases 42-inch white cabinetry, quartzite countertops, stainless steel appliances, and is open to the family room. The spacious family room boasts a stunning stone fireplace and large windows. The primary suite is located downstairs, and the master bath includes a walk-in shower, separate garden tub, and a large walk-in closet. This home has never flooded.
Investor Tools
$338,000
Estimated Property Value
$211,521Estimated Mortgage Balance
$126,479Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$580/month
$460/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,267
$318,045
2025
$53,571
$264,474
$318,045
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,267
$318,045
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commonwealth Mortgage Of Texas Lp
Conventional
$237,600
No
First
Sep 25, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,521
$124,479
37%
63%
$1,425/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
$1,885/mo
+$1,295/mo
11.3%
