$437,965
NAL Estimated Property Value20804 Rolling Creek Rd, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Stainless Steel Appliance(s)
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Lot Size7,200 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02866205130000
Lot Number16
SubdivisionPark At Blackhawk Iv Phs 7a
Land UseResidential
Legal DescriptionLOT 16 BLK R PARK AT BLACKHAWK IV PHS 7A
Census Tract046800
Assessed Land Value$45,324
Assessed Improvement Value$392,641
Assessment Year2025
About this property
Beautiful Mahogany Floorplan: upgraded kitchen layout, large kitchen island, open plan, full sod/sprinkler. Available Now!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$437,965
Estimated Property Value
$210,818Estimated Mortgage Balance
$227,147Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,628 /month
Positive
Cash Flow Estimate:
$876 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$959/month
$484/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,320
$437,965
2025
$45,324
$392,641
$437,965
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,320
$437,965
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$233,537
No
First
Apr 30, 2021
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,818
$227,147
51%
48%
$1,401/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,885/mo
+$365/mo
6.2%
