$486,000
NAL Estimated Property Value20805 Bellerive Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Self Cleaning Oven, Water Softener Owned
FlooringBamboo, Carpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,370 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02865503360000
Lot Number36
SubdivisionMeadows Of Blackhawk Phs 5
Land UseResidential
Legal DescriptionLOT 36 BLK B MEADOWS OF BLACKHAWK PHS 5
Census Tract046800
Assessed Land Value$45,505
Assessed Improvement Value$432,660
Assessment Year2025
About this property
FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$486,000
Estimated Property Value
$163,388Estimated Mortgage Balance
$323,034Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,916 /month
Positive
Cash Flow Estimate:
$972 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$887/month
$85/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,211
$478,165
2025
$45,505
$432,660
$478,165
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,211
$478,165
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Finance Services Llc
Conventional
$202,500
No
First
Jan 10, 2017
Feb 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,388
$316,612
65%
34%
$1,215/mo
