$447,000
NAL Estimated Property Value20806 Madison Cv, Lago Vista, TX, 78645
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Microwave, Double Oven, Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size12,306 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01648612210000
Lot Number15159
SubdivisionHighland Lake Estates Sec 15
Land UseResidential
Legal DescriptionLOT 15159 HIGHLAND LAKE ESTATES SEC 15
Census Tract037400
Assessed Land Value$60,032
Assessed Improvement Value$318,296
Assessment Year2025
About this property
Beautiful 2 story at the end of a cul-de-sac. Golf course lot with gorgeous views of rolling hills. Great for entertaining with a spacious kitchen that opens to living area. Kitchen boasts double ovens, island & cooktop. Formal dining & kitchen eating area. Relax in the spacious master suite complete with a garden tub & large walk in closet. Office/flex room downstairs with French doors that lead outside. Large walk in pantry/utility room. Enjoy lovely views from the covered patio in the back.FEMA - Unknown Restrictions: Yes
Investor Tools
$447,000
Estimated Property Value
$241,137Estimated Mortgage Balance
$206,382Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,682 /month
Positive
Cash Flow Estimate:
$894 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$677/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,884
$378,328
2025
$60,032
$318,296
$378,328
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,884
$378,328
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Redfin Mortgage Llc
Unknown
$239,920
No
First
Apr 22, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,137
$208,863
46%
54%
$1,661/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,791/mo
+$719/mo
6.7%
