$296,000
NAL Estimated Property Value20806 Timberland Dr, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size18,400 sqft
Building Information
Year Built2022
Stories1
Garage Spaces1
Land Information
APN98-7044-0020-0410-00
Lot Number41
SubdivisionTimberland Subdivision Phase Iv
Land UseReal Property Single Family
Legal DescriptionLOT 41 BLK 2 TIMBERLAND SUBDIVISION PHASE IV (C1-3088 A & B CCMR FILED 1/17/12)
Census Tract010201
Assessed Land Value$42,320
Assessed Improvement Value$211,825
Assessment Year2025
About this property
New Construction in Harlingen. 4 Bedroom, 2 Full Bath! This spacious home includes Mud room, his & her's closet, vaulted ceilings, quartez countertops and more! Harlingen ISD. School district includes Keys Academy. Walkthrough on youtube.
Investor Tools
$296,000
Estimated Property Value
$227,576Estimated Mortgage Balance
$68,424Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,076
$254,145
2025
$42,320
$211,825
$254,145
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,076
$254,145
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Mortgage Llc
Conventional
$245,100
No
First
Jun 3, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,576
$68,424
23%
77%
$1,470/mo
