$316,492
NAL Estimated Property Value20810 Oak Rain Ct, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,915 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1241110060012
Lot Number12
SubdivisionRaintree Village
Land UseResidential
Legal DescriptionLT 12 BLK 6 RAINTREE VILLAGE SEC 5
Census Tract542305
Assessed Land Value$58,155
Assessed Improvement Value$258,337
Assessment Year2025
About this property
Turn Key Ready!!! NEVER FLOODED! 4 beds 2 bathroom and LARGE kitchen! HUGE 32'X16' covered patio with ceiling fans! Breakfast nook, formal dining and extra flex space/formal living! Private backyard backs to a green space. New LVP flooring throughout. Rest of home was completely updated in 2018. Located on a cul-de-sac street. Neighborhood recreation area has a large lap pool, kiddie pool, covered picnic table, playground and tennis courts. Layout is ideal for entertaining! Gas appliances, low taxes and no back neighbors! Call to see today!
Investor Tools
$316,492
Estimated Property Value
$190,166Estimated Mortgage Balance
$126,326Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
$436/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,605
$316,492
2025
$58,155
$258,337
$316,492
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,605
$316,492
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Member Home Loan
Conventional
$220,000
No
First
Jul 3, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,166
$126,326
39%
60%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,756/mo
+$394/mo
8.2%
