$271,000
NAL Estimated Property Value20819 Settlers Lake Cir N, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size5,445 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1246240030005
Lot Number5
SubdivisionLakeville
Land UseResidential
Legal DescriptionLT 5 BLK 3 LAKEVILLE SEC 3
Census Tract542201
Assessed Land Value$57,214
Assessed Improvement Value$208,588
Assessment Year2025
About this property
SECTION 8 WELCOME! Nestled in the highly sought-after area of Katy, TX, this stunning 4-bedroom, 2.5-bath, two-story lakeview home is ready for you and your family to call home! The property boasts new appliances, a spacious laundry room conveniently located upstairs, and a versatile family room with a built-in desk/office space that opens to a charming balcony. The large backyard is perfect for relaxing or entertaining, and the two-car garage adds extra convenience. Small to medium-sized dogs are welcome. This gem won’t last long—apply today!
Investor Tools
$271,000
Estimated Property Value
$328,452Estimated Mortgage Balance
$271,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,162
$265,802
2025
$57,214
$208,588
$265,802
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,162
$265,802
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commercial Lender Llc
Building Or Construction Loan
$172,900
No
First
Aug 7, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$328,452
N/A
0%
121%
$2,074/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,074/mo
+$706/mo
12.3%
