$286,000
NAL Estimated Property Value20822 Park Canyon Dr, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Double Oven, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size8,420 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1101900000029
Lot Number29
SubdivisionMemorial Parkway
Land UseResidential
Legal DescriptionLT 29 BLK 14 MEMORIAL PARKWAY SEC 5
Census Tract454801
Assessed Land Value$86,267
Assessed Improvement Value$185,859
Assessment Year2025
About this property
Pride of Ownership, single story home in desireable Memorial Parkway * Both Formals and large family room/den with Fireplace * Spacious primary bedroom with his & her walk-in closets and recenty updated shower area* Dual vanities & tons of storage * Along with 3 nice sized bedrooms * Nicely landscaped * Exemplary Katy ISD schools * Close to I-10 & Grand Parkway.
Investor Tools
$286,000
Estimated Property Value
$149,032Estimated Mortgage Balance
$136,968Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,288
$272,126
2025
$86,267
$185,859
$272,126
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,288
$272,126
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$166,400
No
First
Dec 10, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,032
$123,094
45%
52%
$998/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,373/mo
+$817/mo
9.2%
