$250,000
NAL Estimated Property Value20827 Indigo River Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Lot Size5,249 sqft
Building Information
Year Built2011
Garage Spaces1
Land Information
APN1279290050011
Lot Number11
SubdivisionHighland Creek Ranch
Land UseResidential
Legal DescriptionLT 11 BLK 5 HIGHLAND CREEK RANCH SEC 5
Census Tract542201
Assessed Land Value$53,145
Assessed Improvement Value$184,999
Assessment Year2025
About this property
See what pride of ownership means in this gorgeous corner lot home. This is the perfect place to call home! This beautiful 1 story home features a open floor plan and creates the perfect ambience, vaulted ceilings throughout, well appointed kitchen with black appliances and 42'' cabinets. Primary Bedroom features his & her walk in closets & garden tub w/separate shower. Schedule your tour today! A MUST SEE!
Investor Tools
$250,000
Estimated Property Value
$170,062Estimated Mortgage Balance
$79,938Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,470
$238,144
2025
$53,145
$184,999
$238,144
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,470
$238,144
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Fha
$189,504
Yes
First
Jan 29, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,062
$71,938
29%
68%
$1,137/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,662/mo
+$488/mo
10.3%
