$288,000
NAL Estimated Property Value20831 Trenton Valley Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,171 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1262810020006
Lot Number6
SubdivisionBridgewater Meadow
Land UseResidential
Legal DescriptionLT 6 BLK 2 BRIDGEWATER MEADOW SEC 1
Census Tract542305
Assessed Land Value$49,668
Assessed Improvement Value$221,883
Assessment Year2025
Investor Tools
$288,000
Estimated Property Value
$78,784Estimated Mortgage Balance
$209,216Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,000
$271,551
2025
$49,668
$221,883
$271,551
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,000
$271,551
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New Era Life Insurance Compnay Of The Mi
Unknown
$100,000
No
First
May 12, 2016
Jun 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,784
$199,216
71%
27%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$600/mo
+$2,180/mo
11.6%
