$260,644
NAL Estimated Property Value20849 Langworth Pl, Porter, TX, 77365
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size5,740 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2731-07-00800
Lot Number8
SubdivisionBrookwood Forest 07
Land UseResidential
Legal DescriptionS273107 - BROOKWOOD FOREST 07, BLOCK 1, LOT 8
Census Tract692304
Assessed Land Value$50,000
Assessed Improvement Value$210,644
Assessment Year2025
About this property
Welcome Home! Don't miss out on the opportunity to live in this wonderful home. This home has 3 bedrooms and 2 bathrooms. Open concept living area, with primary bedroom away from secondary bedrooms. The living areas are all tile floors. New carpet in all the Bedrooms. The kitchen has granite counter tops lots of cabinet space and a breakfast bar. House is wired for surround sound, and has a whole home Dupure water softener system.
Investor Tools
$260,644
Estimated Property Value
$235,414Estimated Mortgage Balance
$25,230Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,564 /month
Positive
Cash Flow Estimate:
$521 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$649/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,479
$260,644
2025
$50,000
$210,644
$260,644
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,479
$260,644
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$240,000
No
First
Apr 28, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,414
$25,230
9%
90%
$1,439/mo
