$77,390
NAL Estimated Property Value209 Camp St, Pyote, TX, 79777
Off Market
Highlights
Interior
Exterior
Lot Size21,000 sqft
Land Information
APN10477
Lot Number1-3
Land UseResidential
Legal DescriptionLOT 1,2, & 3 BLK 15 PYOTE ORIG TOWN
Census Tract950100
Assessed Land Value$1,890
Assessed Improvement Value$75,500
Assessment Year2025
About this property
No restrictions. 3 fenced lots with small garage located on 0.4821 acres. Lots have been cleared, caliched and pebble rocked in front. This property is chain linked fenced and detached single car garage is currently being used as a shop. Separate 400 amp service in the rear that can accommodate two RVs (per seller) Great investment property in Pyote TX. Property needs to be attached to city sewer
Investor Tools
$77,390
Estimated Property Value
$0Estimated Mortgage Balance
$77,390Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$464 /month
Positive
Cash Flow Estimate:
$155 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,317
$77,390
2025
$1,890
$75,500
$77,390
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,317
$77,390
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$77,390
100%
0%
$0/mo
