$398,042
NAL Estimated Property Value209 Capstone Rd, Liberty Hill, TX, 78642
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-15-5350-070E-0010
Lot Number10
Land UseResidential
Legal DescriptionS11945 - STONEWALL RANCH SEC 7 (AMD), BLOCK E, LOT 10
Census Tract020207
Assessed Land Value$83,000
Assessed Improvement Value$315,042
Assessment Year2025
About this property
THIS BEAUTIFUL 3 BED, 2.5 BATH 2 STORY HOME FEATURES A MODERN EXTERIOR AND HIGH END FINISHES. THE OPEN CONCEPT FLOOR PLAN. BE CHARMBED BY THE CHEF-INSPIRED KITCHEN WHICH INCLUDES AN OVERSIZED ISLAND, 42" CABINETS, GRANITE/QUARTZ COUNTERTOPS AND STAINLESS STEEL APPLIANCES. HOME ALSO COMES WITH BLINDS, FRONT AND BACK IRRIGATION/LANDSCAPING. Sprinkler Sys:Yes
Investor Tools
$398,042
Estimated Property Value
$265,268Estimated Mortgage Balance
$132,774Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,388 /month
Positive
Cash Flow Estimate:
$796 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$802/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,632
$398,042
2025
$83,000
$315,042
$398,042
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,632
$398,042
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Va
$292,152
Yes
First
Jul 8, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,268
$132,774
33%
67%
$1,752/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,852/mo
+$564/mo
7.3%
