$331,735
NAL Estimated Property Value209 Colthorpe Ln, Georgetown, TX, 78634
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s)
FlooringCarpet, Vinyl
Building Information
Year Built2019
Stories1
Garage Spaces1
Land Information
APNR-14-1965-210C-0006
Lot Number6
Land UseResidential
Legal DescriptionS11972 - HUTTO HIGHLANDS SEC 2 PH 1, BLOCK C, LOT 6
Census Tract020813
Assessed Land Value$92,000
Assessed Improvement Value$239,735
Assessment Year2025
About this property
Brand NEW energy-efficient home ready Dec 2019! Tucked at the rear of the home, the Maddox’s private owner’s suite features dual sinks and a generous walk-in closet. Clear views between the family room and kitchen make this one story layout feel extra spacious. Enjoy being tucked away in a peaceful, quiet community. Known for their energy-efficient features, our homes help you live a healthier and quieter lifestyle while saving thousands of dollars on utility bills.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$331,735
Estimated Property Value
$226,794Estimated Mortgage Balance
$104,941Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,990 /month
Positive
Cash Flow Estimate:
$663 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$599/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,526
$331,735
2025
$92,000
$239,735
$331,735
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,526
$331,735
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$230,962
Yes
First
Jan 15, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,794
$104,941
31%
68%
$1,535/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,380/mo
$1,775/mo
+$605/mo
8.6%
